{"componentChunkName":"component---src-templates-appropriations-js","path":"/enacted/education/university-of-massachusetts/","webpackCompilationHash":"dfefa031cf8171c85d49","result":{"data":{"site":{"buildTime":"2023-06-02T20:43:50.515Z","siteMetadata":{"title":"Summary FY23 Budget","siteUrl":"https://budget.digital.mass.gov/summary/fy23"}},"content":{"fields":{"baseSectionURL":"/enacted/"},"title":"University of Massachusetts","govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"tabs":[{"name":"Budget Summary","value":"budgetSummary"},{"name":"Budget Tracking","value":"budgetTracking"},{"name":"Historical Budget","value":"historicalBudget"},{"name":"Historical Spending","value":"historicalSpending"},{"name":"Agency Information","value":"agencyInformation"},{"name":"Org Chart","value":"orgChart"}],"budgetSummary":{"headers":[{"name":"State Organization","type":"string","align":"left","value":"organization","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 Vetoes","type":"currency delta","align":"right veto","value":"veto","footnote":null},{"name":"FY2023 Overrides","type":"currency delta","align":"right override","value":"override","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":"Total","house1":586531067,"conference":669784465,"veto":0,"override":0,"gaa":669784465},"data":[{"organization":"University of Massachusetts","govLevelOne":null,"govLevelTwo":"University of Massachusetts","govLevelThree":null,"house1":586531067,"conference":669784465,"veto":0,"override":0,"gaa":669784465}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summaryDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null}],"data":[{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"15997104","lineItemName":"UMass Dartmouth Visual and Performing Arts-Bristol CC","lineItemLanguage":"For the facilities costs associated with the college of visual and performing arts at the University of Massachusetts at Dartmouth; provided, that funds may be expended for Bristol Community College","governmentArea":"Education","governmentOrganization":null,"gaa":2700000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2700000,"gaa":2700000,"house1":2700000,"houseFinal":2700000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","lineItemLanguage":"For the operation of the University of Massachusetts; provided, that not later than February 1, 2023, the university shall meet with the chairs of the house and senate committees on ways and means and the chairs of the joint committee on higher education to review: (i) the 5-year projected spending plan for academic years 2022 through 2027, including anticipated cost savings initiatives and efforts to reduce student tuition and fees; and (ii) a comprehensive report on spending over the previous academic year; provided further, that the report shall include, but not be limited to: (a) personnel costs, delineated by staff type and type of pay, including, but not limited to, base pay and bonus pay; (b) the number of full-time equivalent employees, delineated by staff type; (c) non-instructional administrative costs; (d) costs related to asset management and acquisition; (e) annual enrollment growth; (f) annual tuition and fee growth; (g) fee structure; (h) expenditures on direct student financial aid; and (i) average financial aid award per financial aid recipient; provided further, that funding for each center and institute at the University of Massachusetts at Boston shall be provided at an amount not less than in fiscal year 2018; provided further, that if, as a result of extraordinary or unforeseen circumstances, the university deems it necessary to reduce funding to any of said institutions, the university shall issue a report detailing: (1) the reasons for such reductions; (2) all steps taken to avoid such reductions including, but not limited to, the identification of other sources of existing funds, raising of new revenues and the pursuit of savings initiatives and efficiencies; and (3) a mitigation plan to ameliorate the effects on students and university staff of such reductions, for which input from students and university staff shall be solicited; provided further, that the report shall be submitted to the joint committee on higher education and the house and senate committees on ways and means not less than 120 days prior to any such funding reduction or institutional closure; provided further, that not later than January 4, 2023, the University of Massachusetts at Boston shall submit a report to the joint committee on higher education and the house and senate committees on ways and means detailing the progress made implementing the April 2019 taskforce on centers and institutes' recommendations; provided further, that the university shall expend funds for the operation of the Massachusetts office of public collaboration at the University of Massachusetts at Boston and for annual operations of the advanced technology and manufacturing center in the city of Fall River; provided further, that funds may be expended for the operation of the Future of Work Research Initiative at the University of Massachusetts Labor Centers at the university's Amherst, Boston, Dartmouth and Lowell campuses; provided further, that not less than $15,000,000 shall be expended to increase student financial aid; provided further, that not less than $15,000 shall be expended for the University of Massachusetts at Amherst health services to support access to women's health care; provided further, that the university shall expend funds for the UMass-Amherst Cranberry Station; provided further, that not less than $150,000 shall be expended for the Innovation Venture Fund at University of Massachusetts at Lowell for the continued implementation of a business development grant program to support new and existing businesses; provided further, that not less than $4,000,000 shall be expended by the university on student behavioral health services including, but not limited to, crisis services, therapy, the assessment of learning disorders, responses to sexual assault, substance use disorder services and assistance to students struggling with stress, anxiety or other mental health needs created or exacerbated by remote learning and the 2019 novel coronavirus; provided further, that not less than $180,000 shall be expended for the Center for Energy Efficiency and Renewable Energy at the University of Massachusetts at Amherst to fund the UMass Clean Energy Corps to provide technical assistance to advance clean energy in cities and towns; provided further, that not less than $125,000 shall be expended for the Africana Studies department at the University of Massachusetts at Boston for a program of community organizing, outreach and civic engagement related to public safety and public health in the Dorchester, Roxbury and Mattapan sections of the city of Boston; provided further, that not less than $100,000 shall be expended as a grant to the University of Massachusetts at Dartmouth to conduct a study and submit a report on the workforce development needs of the commonwealth's cranberry industry; provided further, that the university shall consult and collaborate with the University of Massachusetts at Amherst's Cranberry Station and the Cape Cod Cranberry Growers Association in conducting the study; provided further, that the report shall identify and assess current workforce challenges including, but not limited to: (i) existing workforce pipeline issues; (ii) emerging workforce needs; (iii) the development of workforce training programs at community colleges, state universities and regional vocational and technical high schools; (iv) the feasibility of grant, scholarship and other pipeline development initiatives to support current and future needs for full-time and part-time employees; (v) an assessment identifying chronic and acute workforce shortages affecting the industry; (vi) the need to provide a greater awareness of the cranberry industry as a career; (vii) the need for employees with technology skills; and (viii) the use of drones, robotics, global positioning systems and data management technology; provided further, that not later than December 31, 2022, the university shall submit its report to the house and senate committees on ways and means detailing its findings and recommendations to address workforce development issues within the cranberry industry; and provided further, that not less than $200,000 shall be expended for the operation of the Gloucester Marine Station at the University of Massachusetts at Amherst
               General Fund                                                ...............99.28%
               Education Fund                                              ...............0.72%
","governmentArea":"Education","governmentOrganization":null,"gaa":664121000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":664121000,"gaa":664121000,"house1":583817602,"houseFinal":648516000,"override":0,"senateFinal":648971000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","lineItemLanguage":"For the operation of the community mediation center grant program administered by the office of public collaboration at the University of Massachusetts at Boston under section 47 of chapter 75 of the General Laws; provided, that funding from this item shall be made available for pre-court mediation services to promote housing stabilization, as necessitated by the 2019 novel coronavirus; and provided further, that not less than $200,000 shall be expended for the Massachusetts prisoner re-entry mediation program","governmentArea":"Education","governmentOrganization":null,"gaa":2713465,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2713465,"gaa":2713465,"house1":2713465,"houseFinal":2713465,"override":0,"senateFinal":2713465,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000701","lineItemName":"Center for Portuguese Studies and Culture","lineItemLanguage":"For the Center for Portuguese Studies and Culture at the University of Massachusetts at Dartmouth; provided, that funds shall be allocated directly to the center","governmentArea":"Education","governmentOrganization":null,"gaa":250000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":250000,"gaa":250000,"house1":0,"houseFinal":0,"override":0,"senateFinal":250000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000702","lineItemName":"Institute of Asian American Studies","lineItemLanguage":"For the Institute for Asian American Studies at the University of Massachusetts at Boston to study the history and experiences of anti-Asian racism in the United States and in the commonwealth","governmentArea":"Education","governmentOrganization":null,"gaa":300000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":300000,"gaa":300000,"house1":0,"houseFinal":300000,"override":0,"senateFinal":300000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","lineItemLanguage":"For the Innovation Commercialization Seed Fund established under section 45B of chapter 75 of the General Laws","governmentArea":"Education","governmentOrganization":null,"gaa":400000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":400000,"gaa":400000,"house1":0,"houseFinal":0,"override":0,"senateFinal":400000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000901","lineItemName":"Innovation Voucher Program Fund","lineItemLanguage":"For the Innovation Voucher Program Fund established in section 45C of chapter 75 of the General Laws","governmentArea":"Education","governmentOrganization":null,"gaa":2000000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2000000,"gaa":2000000,"house1":0,"houseFinal":2000000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"budgetTracking":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"lineItemNumber":"Total","organization":null,"house1":586531067,"houseFinal":653529465,"senateFinal":652634465,"conference":669784465,"veto":0,"override":0,"gaa":669784465},"data":[{"lineItemNumber":"15997104","lineItemName":"UMass Dartmouth Visual and Performing Arts-Bristol CC","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2700000,"houseFinal":2700000,"senateFinal":0,"conference":2700000,"veto":0,"override":0,"gaa":2700000},{"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":583817602,"houseFinal":648516000,"senateFinal":648971000,"conference":664121000,"veto":0,"override":0,"gaa":664121000},{"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2713465,"houseFinal":2713465,"senateFinal":2713465,"conference":2713465,"veto":0,"override":0,"gaa":2713465},{"lineItemNumber":"71000701","lineItemName":"Center for Portuguese Studies and Culture","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":0,"houseFinal":0,"senateFinal":250000,"conference":250000,"veto":0,"override":0,"gaa":250000},{"lineItemNumber":"71000702","lineItemName":"Institute of Asian American Studies","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":0,"houseFinal":300000,"senateFinal":300000,"conference":300000,"veto":0,"override":0,"gaa":300000},{"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":0,"houseFinal":0,"senateFinal":400000,"conference":400000,"veto":0,"override":0,"gaa":400000},{"lineItemNumber":"71000901","lineItemName":"Innovation Voucher Program Fund","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":0,"houseFinal":2000000,"senateFinal":0,"conference":2000000,"veto":0,"override":0,"gaa":2000000},{"lineItemNumber":"71000902","lineItemName":"Haverhill Satellite Center Trust Fund","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":753400,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"72200070","lineItemName":"UMASS at Lowell - Chargeback","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":908407,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"73100001","lineItemName":"UMass at Dartmouth - Chargeback Clearing/Miscellaneous","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2542797,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74000103","lineItemName":"UMASS Interdepartmental Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2565123,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74000699","lineItemName":"UMASS Clean Renewable Energy Bond Payments","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":122762,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74006199","lineItemName":"UMASS Systems - Other Non-Appropriated Funds","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2854203000,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74006299","lineItemName":"UMASS Systems - Federal Non-Appropriated Funds","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":676169754,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74006499","lineItemName":"UMASS Systems - Agency Funds","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":215044217,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74100001","lineItemName":"UMASS at Amherst Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":579593,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74110050","lineItemName":"UMASS Interdepartmental Chargeback","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":485524,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74110060","lineItemName":"UMASS Administrative Federal Financial Participations Revenue","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":66000000,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74111177","lineItemName":"UMASS Intercept Fund","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1361466,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"74161122","lineItemName":"UMASS at Boston Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":125418,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"trackingDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"15997104","lineItemName":"UMass Dartmouth Visual and Performing Arts-Bristol CC","lineItemLanguage":"For the facilities costs associated with the college of visual and performing arts at the University of Massachusetts at Dartmouth; provided, that funds may be expended for Bristol Community College","governmentArea":"Education","governmentOrganization":null,"gaa":2700000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2700000,"gaa":2700000,"house1":2700000,"houseFinal":2700000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","lineItemLanguage":"For the operation of the University of Massachusetts; provided, that not later than February 1, 2023, the university shall meet with the chairs of the house and senate committees on ways and means and the chairs of the joint committee on higher education to review: (i) the 5-year projected spending plan for academic years 2022 through 2027, including anticipated cost savings initiatives and efforts to reduce student tuition and fees; and (ii) a comprehensive report on spending over the previous academic year; provided further, that the report shall include, but not be limited to: (a) personnel costs, delineated by staff type and type of pay, including, but not limited to, base pay and bonus pay; (b) the number of full-time equivalent employees, delineated by staff type; (c) non-instructional administrative costs; (d) costs related to asset management and acquisition; (e) annual enrollment growth; (f) annual tuition and fee growth; (g) fee structure; (h) expenditures on direct student financial aid; and (i) average financial aid award per financial aid recipient; provided further, that funding for each center and institute at the University of Massachusetts at Boston shall be provided at an amount not less than in fiscal year 2018; provided further, that if, as a result of extraordinary or unforeseen circumstances, the university deems it necessary to reduce funding to any of said institutions, the university shall issue a report detailing: (1) the reasons for such reductions; (2) all steps taken to avoid such reductions including, but not limited to, the identification of other sources of existing funds, raising of new revenues and the pursuit of savings initiatives and efficiencies; and (3) a mitigation plan to ameliorate the effects on students and university staff of such reductions, for which input from students and university staff shall be solicited; provided further, that the report shall be submitted to the joint committee on higher education and the house and senate committees on ways and means not less than 120 days prior to any such funding reduction or institutional closure; provided further, that not later than January 4, 2023, the University of Massachusetts at Boston shall submit a report to the joint committee on higher education and the house and senate committees on ways and means detailing the progress made implementing the April 2019 taskforce on centers and institutes' recommendations; provided further, that the university shall expend funds for the operation of the Massachusetts office of public collaboration at the University of Massachusetts at Boston and for annual operations of the advanced technology and manufacturing center in the city of Fall River; provided further, that funds may be expended for the operation of the Future of Work Research Initiative at the University of Massachusetts Labor Centers at the university's Amherst, Boston, Dartmouth and Lowell campuses; provided further, that not less than $15,000,000 shall be expended to increase student financial aid; provided further, that not less than $15,000 shall be expended for the University of Massachusetts at Amherst health services to support access to women's health care; provided further, that the university shall expend funds for the UMass-Amherst Cranberry Station; provided further, that not less than $150,000 shall be expended for the Innovation Venture Fund at University of Massachusetts at Lowell for the continued implementation of a business development grant program to support new and existing businesses; provided further, that not less than $4,000,000 shall be expended by the university on student behavioral health services including, but not limited to, crisis services, therapy, the assessment of learning disorders, responses to sexual assault, substance use disorder services and assistance to students struggling with stress, anxiety or other mental health needs created or exacerbated by remote learning and the 2019 novel coronavirus; provided further, that not less than $180,000 shall be expended for the Center for Energy Efficiency and Renewable Energy at the University of Massachusetts at Amherst to fund the UMass Clean Energy Corps to provide technical assistance to advance clean energy in cities and towns; provided further, that not less than $125,000 shall be expended for the Africana Studies department at the University of Massachusetts at Boston for a program of community organizing, outreach and civic engagement related to public safety and public health in the Dorchester, Roxbury and Mattapan sections of the city of Boston; provided further, that not less than $100,000 shall be expended as a grant to the University of Massachusetts at Dartmouth to conduct a study and submit a report on the workforce development needs of the commonwealth's cranberry industry; provided further, that the university shall consult and collaborate with the University of Massachusetts at Amherst's Cranberry Station and the Cape Cod Cranberry Growers Association in conducting the study; provided further, that the report shall identify and assess current workforce challenges including, but not limited to: (i) existing workforce pipeline issues; (ii) emerging workforce needs; (iii) the development of workforce training programs at community colleges, state universities and regional vocational and technical high schools; (iv) the feasibility of grant, scholarship and other pipeline development initiatives to support current and future needs for full-time and part-time employees; (v) an assessment identifying chronic and acute workforce shortages affecting the industry; (vi) the need to provide a greater awareness of the cranberry industry as a career; (vii) the need for employees with technology skills; and (viii) the use of drones, robotics, global positioning systems and data management technology; provided further, that not later than December 31, 2022, the university shall submit its report to the house and senate committees on ways and means detailing its findings and recommendations to address workforce development issues within the cranberry industry; and provided further, that not less than $200,000 shall be expended for the operation of the Gloucester Marine Station at the University of Massachusetts at Amherst
               General Fund                                                ...............99.28%
               Education Fund                                              ...............0.72%
","governmentArea":"Education","governmentOrganization":null,"gaa":664121000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":664121000,"gaa":664121000,"house1":583817602,"houseFinal":648516000,"override":0,"senateFinal":648971000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","lineItemLanguage":"For the operation of the community mediation center grant program administered by the office of public collaboration at the University of Massachusetts at Boston under section 47 of chapter 75 of the General Laws; provided, that funding from this item shall be made available for pre-court mediation services to promote housing stabilization, as necessitated by the 2019 novel coronavirus; and provided further, that not less than $200,000 shall be expended for the Massachusetts prisoner re-entry mediation program","governmentArea":"Education","governmentOrganization":null,"gaa":2713465,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2713465,"gaa":2713465,"house1":2713465,"houseFinal":2713465,"override":0,"senateFinal":2713465,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000701","lineItemName":"Center for Portuguese Studies and Culture","lineItemLanguage":"For the Center for Portuguese Studies and Culture at the University of Massachusetts at Dartmouth; provided, that funds shall be allocated directly to the center","governmentArea":"Education","governmentOrganization":null,"gaa":250000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":250000,"gaa":250000,"house1":0,"houseFinal":0,"override":0,"senateFinal":250000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000702","lineItemName":"Institute of Asian American Studies","lineItemLanguage":"For the Institute for Asian American Studies at the University of Massachusetts at Boston to study the history and experiences of anti-Asian racism in the United States and in the commonwealth","governmentArea":"Education","governmentOrganization":null,"gaa":300000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":300000,"gaa":300000,"house1":0,"houseFinal":300000,"override":0,"senateFinal":300000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","lineItemLanguage":"For the Innovation Commercialization Seed Fund established under section 45B of chapter 75 of the General Laws","governmentArea":"Education","governmentOrganization":null,"gaa":400000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":400000,"gaa":400000,"house1":0,"houseFinal":0,"override":0,"senateFinal":400000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000901","lineItemName":"Innovation Voucher Program Fund","lineItemLanguage":"For the Innovation Voucher Program Fund established in section 45C of chapter 75 of the General Laws","governmentArea":"Education","governmentOrganization":null,"gaa":2000000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":2000000,"gaa":2000000,"house1":0,"houseFinal":2000000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"71000902","lineItemName":"Haverhill Satellite Center Trust Fund","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":753400,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"72200070","lineItemName":"UMASS at Lowell - Chargeback","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":908407,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"73100001","lineItemName":"UMass at Dartmouth - Chargeback Clearing/Miscellaneous","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":2542797,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74000103","lineItemName":"UMASS Interdepartmental Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":2565123,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74000699","lineItemName":"UMASS Clean Renewable Energy Bond Payments","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":122762,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74006199","lineItemName":"UMASS Systems - Other Non-Appropriated Funds","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":2854203000,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74006299","lineItemName":"UMASS Systems - Federal Non-Appropriated Funds","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":676169754,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74006499","lineItemName":"UMASS Systems - Agency Funds","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":215044217,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74100001","lineItemName":"UMASS at Amherst Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":579593,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74110050","lineItemName":"UMASS Interdepartmental Chargeback","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":485524,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74110060","lineItemName":"UMASS Administrative Federal Financial Participations Revenue","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":66000000,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74111177","lineItemName":"UMASS Intercept Fund","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":1361466,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"University of Massachusetts","govLevelThree":null,"lineItemNumber":"74161122","lineItemName":"UMASS at Boston Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":125418,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"historicalBudget":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2020 GAA","type":"currency","align":"right","value":"gaaTwoYearsAgo","footnote":"1"},{"name":"FY2021 GAA","type":"currency","align":"right","value":"gaaOneYearsAgo","footnote":"1"},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaaThisYear","footnote":"1"},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":null,"lineItemNumber":"Total","gaaTwoYearsAgo":564234794,"gaaOneYearsAgo":568254919,"gaaThisYear":577558384,"projected":629419327,"gaa":672484465},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"15997104","lineItemName":"UMass Dartmouth Visual and Performing Arts-Bristol CC","gaaTwoYearsAgo":2700000,"gaaOneYearsAgo":2700000,"gaaThisYear":2700000,"projected":2700000,"gaa":2700000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","gaaTwoYearsAgo":558044794,"gaaOneYearsAgo":560454919,"gaaThisYear":571194919,"projected":623197926,"gaa":664121000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","gaaTwoYearsAgo":1090000,"gaaOneYearsAgo":2700000,"gaaThisYear":2713465,"projected":2571401,"gaa":2713465},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000701","lineItemName":"Center for Portuguese Studies and Culture","gaaTwoYearsAgo":0,"gaaOneYearsAgo":0,"gaaThisYear":250000,"projected":250000,"gaa":250000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000702","lineItemName":"Institute of Asian American Studies","gaaTwoYearsAgo":0,"gaaOneYearsAgo":0,"gaaThisYear":300000,"projected":300000,"gaa":300000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","gaaTwoYearsAgo":400000,"gaaOneYearsAgo":400000,"gaaThisYear":400000,"projected":400000,"gaa":400000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000901","lineItemName":"Innovation Voucher Program Fund","gaaTwoYearsAgo":2000000,"gaaOneYearsAgo":2000000,"gaaThisYear":0,"projected":0,"gaa":2000000}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}]},"historicalSpending":{"subTabs":[{"name":"Summary","value":"summary"},{"name":"Wages & Salaries","value":"wagesAndSalaries"},{"name":"Employee Benefits","value":"employeeBenefits"},{"name":"Operating Expenses","value":"operatingExpenses"},{"name":"Safety Net","value":"safetyNet"},{"name":"Grants & Subsidies","value":"grantsAndSubsidies"}],"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2019 Expended","type":"currency","align":"right","value":"expendedThreeYearsAgo","footnote":null},{"name":"FY2020 Expended","type":"currency","align":"right","value":"expendedTwoYearsAgo","footnote":null},{"name":"FY2021 Expended","type":"currency","align":"right","value":"expendedOneYearsAgo","footnote":null},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summary":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":559172658,"expendedTwoYearsAgo":566916318,"expendedOneYearsAgo":568121933,"projected":629419327,"gaa":672484465},"data":[{"organization":null,"lineItemNumber":"Wages & Salaries","expendedThreeYearsAgo":556188690,"expendedTwoYearsAgo":563991140,"expendedOneYearsAgo":564033197,"projected":612513542,"gaa":579155427},{"organization":null,"lineItemNumber":"Employee Benefits","expendedThreeYearsAgo":1584,"expendedTwoYearsAgo":99,"expendedOneYearsAgo":0,"projected":72175,"gaa":72175},{"organization":null,"lineItemNumber":"Operating Expenses","expendedThreeYearsAgo":2787384,"expendedTwoYearsAgo":2711679,"expendedOneYearsAgo":3688736,"projected":16218610,"gaa":73271863},{"organization":null,"lineItemNumber":"Safety Net","expendedThreeYearsAgo":195000,"expendedTwoYearsAgo":213400,"expendedOneYearsAgo":400000,"projected":400000,"gaa":0},{"organization":null,"lineItemNumber":"Grants & Subsidies","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":215000,"gaa":19985000}]},"wagesAndSalaries":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":556188690,"expendedTwoYearsAgo":563991140,"expendedOneYearsAgo":564033197,"projected":612513542,"gaa":579155427},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","expendedThreeYearsAgo":553054848,"expendedTwoYearsAgo":560764424,"expendedOneYearsAgo":560454870,"projected":612380606,"gaa":577155427},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","expendedThreeYearsAgo":969650,"expendedTwoYearsAgo":1078718,"expendedOneYearsAgo":1578327,"projected":132936,"gaa":0},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","expendedThreeYearsAgo":164192,"expendedTwoYearsAgo":147998,"expendedOneYearsAgo":0,"projected":0,"gaa":0},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000901","lineItemName":"Innovation Voucher Program Fund","expendedThreeYearsAgo":2000000,"expendedTwoYearsAgo":2000000,"expendedOneYearsAgo":2000000,"projected":0,"gaa":2000000}]},"employeeBenefits":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":1584,"expendedTwoYearsAgo":99,"expendedOneYearsAgo":0,"projected":72175,"gaa":72175},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","expendedThreeYearsAgo":13,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":72175,"gaa":72175},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","expendedThreeYearsAgo":1571,"expendedTwoYearsAgo":99,"expendedOneYearsAgo":0,"projected":0,"gaa":0}]},"operatingExpenses":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":2787384,"expendedTwoYearsAgo":2711679,"expendedOneYearsAgo":3688736,"projected":16218610,"gaa":73271863},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"15997104","lineItemName":"UMass Dartmouth Visual and Performing Arts-Bristol CC","expendedThreeYearsAgo":2700000,"expendedTwoYearsAgo":2700000,"expendedOneYearsAgo":2699999,"projected":2700000,"gaa":2700000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","expendedThreeYearsAgo":27886,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":10730145,"gaa":67108398},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","expendedThreeYearsAgo":18780,"expendedTwoYearsAgo":11161,"expendedOneYearsAgo":988737,"projected":2238465,"gaa":2513465},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000701","lineItemName":"Center for Portuguese Studies and Culture","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":250000,"gaa":250000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000702","lineItemName":"Institute of Asian American Studies","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":300000,"gaa":300000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","expendedThreeYearsAgo":40718,"expendedTwoYearsAgo":518,"expendedOneYearsAgo":0,"projected":0,"gaa":400000}]},"grantsAndSubsidies":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":215000,"gaa":19985000},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000200","lineItemName":"University of Massachusetts","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":15000,"gaa":19785000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000700","lineItemName":"Office of Dispute Resolution Operations","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":200000,"gaa":200000}]},"safetyNet":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":195000,"expendedTwoYearsAgo":213400,"expendedOneYearsAgo":400000,"projected":400000,"gaa":0},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71000801","lineItemName":"MA Technology Transfer Center","expendedThreeYearsAgo":195000,"expendedTwoYearsAgo":213400,"expendedOneYearsAgo":400000,"projected":400000,"gaa":0}]},"other":null},"agencyInformation":{"website":"http://www.massachusetts.edu","mission":"The mission of the University of Massachusetts is to provide an affordable and accessible education of high quality, and to conduct programs of research and public service that advance knowledge and improve the lives of the people of the Commonwealth, the nation, and the world.","governingLaws":{"headers":[{"name":"Code","type":"html","align":"left","value":"code"},{"name":"Law","type":"string","align":"left","value":"name"}],"statutes":[{"code":"MGL C. 75 S. 1-47","name":"University of Massachusetts"}],"regulations":null},"reports":[{"text":"Annual Publications - Annual Report, Campus Facts, Student Profile, Performance Measurement, and R&D Reports","url":"http://www.umassp.edu/budget-office/annual-budget"},{"text":"Annual Financial Reports","url":"https://www.umassp.edu/controller/reports"},{"text":"University Capital Plans","url":"https://www.umassp.edu/budget-office/capital-planning"},{"text":"Operating Budgets, Financial Forecast, and Financial Aid Reports","url":"https://www.umassp.edu/budget-office/annual-budget"}]},"orgChart":"https://budget.digital.mass.gov/bb/gaa/fy2023/app_23/dpt_23/hcums.htm","parent":{"__typename":"File","name":"JS_D_UMS","ext":".json","modifiedTime":"2023-05-12T17:03:39.045Z","mg_mod_date":"20230512","mg_mod_datetime":"20230512T170504+00:00","birthTime":"2023-04-14T19:54:17.035Z"}}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/enacted/education/university-of-massachusetts/","baseSectionURL":"/enacted/"}}}